Stock-Based Compensation (Annual)

Stock-Based Compensation: The estimated market value of stock options, warrants and other stock-based compensation given to employees and/or vendors.

Grindr Inc. (GRND) had Stock-Based Compensation of $54.52M for the most recently reported fiscal year, ending 2025-12-31.

Quarterly Annual

Figures for fiscal year ending 2025-12-31

Income Statement Financials
Revenue	$439.90M
Net Income	$94.75M
Cost of Goods Sold	$112.56M
Gross Profit	$327.34M
Operating Expenses	$313.61M
Operating Income	$126.29M
Non-Operating Income/Expense	$-7.67M
Pre-Tax Income	$118.61M
Normalized Pre-Tax Income	$118.61M
Income after Taxes	$94.75M
Income from Continuous Operations	$94.75M
Consolidated Net Income/Loss	$94.75M
Normalized Income after Taxes	$94.75M
EBIT	$126.29M
EBITDA	$136.06M
Weighted-Average Shares Outstanding (Basic)	190.06M
Weighted-Average Shares Outstanding (Diluted)	195.18M
Earnings per Share (EPS) (Basic)	$0.45
Earnings per Share (EPS) (Diluted)	$0.43
Balance Sheet Financials
Current Assets	$166.04M
Property, Plant, and Equipment	$1.15M
Long-Term Assets	$364.99M
Total Assets	$531.03M
Current Liabilities	$84.92M
Long-Term Debt	$375.86M
Long-Term Liabilities	$399.10M
Total Liabilities	$484.02M
Common Equity	$47.01M
Tangible Shareholders Equity	$-294.54M
Shareholders Equity	$47.01M
Common Shares Outstanding	185.03M
Cash Flow Statement Financials
Cash Flow from Operating Activities	$141.52M
Cash Flow from Investing Activities	$-8.62M
Cash Flow from Financial Activities	$-105.01M
Beginning Cash	$59.76M
End Cash	$87.65M
Increase/Decrease in Cash	$27.89M
Stock-Based Compensation	$54.52M
Common Stock Dividends Paid	--
Preferred Stock Dividends Paid	--
Fundamental Metrics & Ratios
Current Ratio	1.96
Non-Performing Assets / Total Loans	--
Loan Loss Reserves / Non-Performing Loans	--
Debt to Capital Ratio	0.89
Debt to Equity Ratio	8.42
Gross Margin	74.41%
Operating Margin	28.71%
EBIT Margin	28.71%
EBITDA Margin	30.93%
Pre-Tax Profit Margin	26.96%
Profit Margin	21.54%
Free Cash Flow	$132.90M
Loss Ratio	--
Expense Ratio	--
Combined Ratio	--
Asset Turnover	0.83
Inventory Turnover	--
Receiveable Turnover	6.47
Days Sales in Receivables	56.38
Return on Equity	201.57%
Return on Tangible Equity	-32.17%
Return on Assets	17.84%
Return on Investments	22.41%
Book Value Per Share	$0.25
Free Cash Flow per Share	$0.68
Operating Cash Flow per Share	$0.73

Data from Zacks Investment Research, Inc.